rovigoesreal.Start a conversation
THE COMPENSATION CALCULATOR

Run your own numbers.

REAL caps your brokerage cost at $12,000 a year. After that the cost is per-transaction, not percentage. Stock and revenue share compound on top. Move the inputs to see how the structural argument lands at your production level.

Enter your own split and fees for a real side-by-side. Leave off to compare against a clean 70/30 split.

YOUR PRODUCTION
$150,000
$0$500K$1M$2M

Gross commission income across all your sides this year.

$12,000
$0$15K$30K$50K

What you typically earn on one side of one transaction.

5 years
1510

Stock and revenue share compound across years.

Implied annual sides
13
Cap at side 7 of 13.
AGENTS YOU ATTRACT / YEAR

Drives revenue share and attracting stock. Defaults to 2/year — drag any year.

Yr 12
Yr 22
Yr 32
Yr 42
Yr 52
YEAR 1 — TAKE-HOMECAPPED AT REAL
Traditional 70/30
$105,000

A clean 70/30 split — no desk fee.

REAL direct, Year 1
$134,491

After $12,000 cap + $1,710 post-cap fees + $650 CBR, brokerage + signup.

This is your real money — and includes $10,000 you directed into the stock purchase plan (held as REAX shares, not cash).

+$29,491 more take-home at REAL in year one — before stock or revenue share.
STOCK ACROSS THE SIX PATHS — YEAR 1
$12,080

Illustrative. Stock-path values are modeled conservatively. Compounding stock appreciation not included.

Stock Purchase Plan
REVENUE SHARE — YEAR 5

Assumes each agent you attract is a Tier 1 sponsorship reaching half their cap (~$40K GCI) — 5% of their GCI ≈ $2,000/yr each, paid from REAL’s portion, not your 85%. Tiers 2–5 (4/3/2/1%) are not included. Revenue share is not guaranteed.

Direct attracts
10
Cumulative through year
Per attract
$2,000
5% × ~$40K GCI
Total this year
$20,000
Tier 1 only
TOTAL COMP OVER 5 YEARS
Traditional 70/30 cumulative
$525,000
REAL cumulative + stock + rev share
$797,601
REAL take-home (cumulative)$673,451
Stock value (cumulative)$64,150
Revenue share (cumulative)$60,000
Delta vs traditional
+$272,601
NEXT STEP

Want to walk through these numbers with the actual math from your last 12 months?

Send your 2024 production. I’ll model REAL direct against your current brokerage’s real terms — cap, split, desk fees, royalty, the whole stack. No pitch. If REAL direct isn’t the right move for your profile, I’ll tell you that.

Assumptions: $12,000 REAL individual cap (85/15 pre-cap split); post-cap transactions are $285 each until $6,000 in post-cap fees is paid, then $100 (Elite); $50/transaction CBR, $900 annual brokerage, $249 year-1 signup. Comparison defaults to a clean 70/30 split (no desk fee) unless you enter your own terms. Stock figures use REAL’s published equity schedule; share awards (150 at cap, 75 per attract) are valued at $2.50/share.

NEXT — THE FULL ARGUMENT

The numbers are the easy part. The structural case is in the essays.

Calculators show take-home. Essays show why the structure produces that take-home — and what to watch for when a competing offer obscures the math.